|
 |
 |
 |
|
 |
City of Toronto Council and Committees |
|
 |
All Council and Committee documents are available from the City of Toronto Clerk's office. Please e-mail clerk@toronto.ca.
|
|
|
January 28, 2000
To: Economic Development and Parks Committee
From: W. A. Liczyk, Chief Financial Officer and Treasurer
Subject: 2000 Budgets - Business Improvement Areas: Report No. 2
Purpose:
This report brings forward Business Improvement Area (BIA) annual operating budgets for approval by Council as
required by Section 220 of the Municipal Act, as amended. Council approval is required to permit the City to collect funds
through the tax levy on behalf of the BIAs.
Complete budgets received to date have been reviewed and reported in this or previous reports; BIA budgets received after
this date will be brought forward in subsequent reports.
Financial Implications and Impact Statement:
No City funding is required because Business Improvement Area budgets are raised by a special levy on members.
Recommendations:
It is recommended that:
1. Economic Development and Parks Committee adopt and certify to City Council the 2000 expenditure requests of the
following Business Improvement Areas:
Business Improvement Area 2000 Budget Request
($)
Danforth by the Valley 78,100
Forest Hill 25,031
Gerrard India Bazaar 100,000
Hillcrest Village 16,091
Little Italy 241,986
Pape Village 36,000
St. Lawrence Neighbourhood 70,000
2. a copy of this report be forwarded to the Policy and Finance Committee for its information;
3. authority be granted for the introduction of the necessary bill in Council; and,
4. the appropriate City officials be authorized and directed to take the necessary action to give effect thereto.
Background:
BIA Operating Budget Process:
The Municipal Act requires that BIA operating budgets be approved by Council. General membership and Board of
Management meetings at which the BIA 2000 operating budgets were approved are set out below:
Approved by Approved by
Board of Management Membership
Danforth by the Valley November 2, 1999 November 30, 1999
Forest Hill January 18, 2000 January 18, 2000
Gerrard India Bazaar November 25, 1999 November 25, 1999
Hillcrest Village November 9, 1999 November 9, 1999
Little Italy September 29, 1999 November 4, 1999
Pape Village November 3, 1999 November 25, 1999
St. Lawrence Neighbourhood September 29, 1999 November 10, 1999
Appendix A includes a summary of the BIA budgets discussed in this report, including their net levy requirements.
Appendix B sets out the status of BIA budget submissions.
Comments:
Most BIA 2000 budgets do not reflect major changes over 1999. However, some propose significant increases in
expenditures.
The Danforth by the Valley BIA operating budget was approved at meetings of the BIA=s Board of Management on
October 27, 1999 and its general membership on November 29, 1999. The 2000 budget proposes to increase spending over
the 1999 level by $13,170 (20.3%) to fund increased capital spending.
The Gerrard India Bazaar BIA operating budget was approved at meetings of the BIA=s Board of Management and its
general membership on November 25, 1999. The 2000 budget proposes to increase their budget by $40,000 (66.7%) over
the 1999 level to fund increased capital spending.
The Little Italy BIA budget submission indicates a $113,776 surplus for 1999. This surplus has been accumulated over
several years to fund capital projects undertaken by City departments, such as tree lighting and streetscaping, for which the
BIA has not been billed. It is expected that this surplus will be expended during 2000 as invoices are sent by City
departments and paid.
Contact:
Joe Borowiec, Budget Services Division, Finance Department, 397-4298
Ingrid Girdauskas, Sr. Commercial Area Advisor, Small Business and Local Partnerships, Economic Development, Culture
and Tourism Department, 392-1134
W. A. Liczyk
Chief Financial Officer and Treasurer
List of Attachments:
Appendix A - BIA Budget Summary
Appendix B - Status of BIA Budget Submissions
APPENDIX A
Danforth by the Valley BIA Budget Summary |
|
1999 Approved
Budget
($) |
1999 Projected Actual
($) |
2000 Budget Request
($) |
Revenue: |
|
|
|
- Prior Years' Surplus |
0 |
5,767 |
0 |
- Net Levy Requirement |
64,930 |
64,930 |
77,250 |
- Other Revenue |
0 |
0 |
850 |
Total: |
64,930 |
70,697 |
78,100 |
|
|
|
|
Expenditures: |
|
|
|
- Administration |
8,930 |
8,930 |
11,100 |
- Capital |
9,000 |
20,000 |
23,000 |
- Maintenance |
11,000 |
11,000 |
12,000 |
- Promotion & Advertising |
35,000 |
31,200 |
31,000 |
- Contingency |
1,000 |
0 |
1,000 |
Total: |
64,930 |
71,130 |
78,100 |
|
|
|
|
(Surplus)/Deficit: |
0 |
433 |
0 |
____________
Forest Hill BIA Budget Summary |
|
1999 Approved
Budget
($) |
1999 Projected Actual
($) |
2000 Budget Request
($) |
Revenue: |
|
|
|
- Prior Years' Surplus |
0 |
9,147 |
3,031 |
- Net Levy Requirement |
22,000 |
4,756 |
22,000 |
- Other Revenue |
0 |
70 |
0 |
Total: |
22,000 |
13,973 |
25,031 |
|
|
|
|
Expenditures: |
|
|
|
- Administration |
1,000 |
0 |
1,500 |
- Capital |
5,000 |
910 |
8,000 |
- Maintenance |
9,000 |
7,859 |
10,000 |
- Promotion & Advertising |
7,000 |
2,143 |
2,500 |
- Contingency |
0 |
0 |
3,031 |
Total: |
22,000 |
10,912 |
25,031 |
|
|
|
|
(Surplus)/Deficit: |
0 |
3,031 |
0 |
Gerrard India Bazaar BIA 2000 Budget Summary |
|
1999 Approved
Budget
($) |
1999 Projected Actual
($) |
2000 Budget Request
($) |
Revenue: |
|
|
|
- Prior Years' Surplus |
0 |
NA |
0 |
- Net Levy Requirement |
60,000 |
NA |
100,000 |
- Other Revenue |
0 |
NA |
0 |
Total: |
60,000 |
NA |
100,000 |
|
|
|
|
Expenditures: |
|
|
|
- Administration |
300 |
NA |
300 |
- Capital |
16,250 |
NA |
65,000 |
- Maintenance |
4,000 |
NA |
3,500 |
- Promotion & Advertising |
39,450 |
NA |
31,200 |
- Contingency |
0 |
NA |
0 |
Total: |
60,000 |
NA |
100,000 |
|
|
|
|
(Surplus)/Deficit: |
0 |
NA |
0 |
___________
Hillcrest Village BIA Budget Summary |
|
1999 Approved
Budget
($) |
1999 Projected Actual
($) |
2000 Budget Request
($) |
Revenue: |
|
|
|
- Prior Years' Surplus |
NA |
NA |
2,451 |
- Net Levy Requirement |
NA |
NA |
13,640 |
- Other Revenue |
NA |
NA |
0 |
Total: |
NA |
NA |
16,091 |
|
|
|
|
Expenditures: |
|
|
|
- Administration |
NA |
NA |
790 |
- Capital |
NA |
NA |
5,500 |
- Maintenance |
NA |
NA |
100 |
- Promotion & Advertising |
NA |
NA |
7,250 |
- Contingency |
NA |
NA |
2,451 |
Total: |
NA |
NA |
16,091 |
|
|
|
|
(Surplus)/Deficit: |
NA |
NA |
0 |
Little Italy BIA Budget Summary |
|
1999 Approved
Budget
($) |
1999 Projected Actual
($) |
2000 Budget Request
($) |
Revenue: |
|
|
|
- Prior Years' Surplus |
0 |
89,175 |
113,776 |
- Net Levy Requirement |
103,210 |
103,210 |
128,210 |
- Other Revenue |
0 |
0 |
0 |
Total: |
103,210 |
192,385 |
241,986 |
|
|
|
|
Expenditures: |
|
|
|
- Administration |
13,210 |
13,210 |
13,210 |
- Capital |
6,000 |
0 |
144,776 |
- Maintenance |
23,000 |
22,500 |
24,000 |
- Promotion & Advertising |
61,000 |
42,899 |
60,000 |
- Contingency |
0 |
0 |
0 |
Total: |
103,210 |
78,609 |
241,986 |
|
|
|
|
(Surplus)/Deficit: |
0 |
(113,776) |
0 |
____________
Pape Village BIA Budget Summary |
|
1999 Approved
Budget
($) |
1999 Projected Actual
($) |
2000 Budget Request
($) |
Revenue: |
|
|
|
- Prior Years' Surplus |
0 |
0 |
0 |
- Net Levy Requirement |
36,000 |
36,000 |
36,000 |
- Other Revenue |
0 |
0 |
0 |
Total: |
36,000 |
36,000 |
36,000 |
|
|
|
|
Expenditures: |
|
|
|
- Administration |
7,200 |
8,500 |
8,400 |
- Capital |
4,500 |
6,300 |
8,800 |
- Maintenance |
7,500 |
5,500 |
5,500 |
- Promotion & Advertising |
15,000 |
13,900 |
11,500 |
- Contingency |
1,800 |
1,800 |
1,800 |
Total: |
36,000 |
36,000 |
36,000 |
|
|
|
|
(Surplus)/Deficit: |
0 |
0 |
0 |
St. Lawrence Neighbourhood BIA Budget Summary |
|
1999 Approved
Budget
($) |
1999 Projected Actual
($) |
2000 Budget Request
($) |
Revenue: |
|
|
|
- Prior Years' Surplus |
0 |
NA |
0 |
- Net Levy Requirement |
70,000 |
NA |
70,000 |
- Other Revenue |
0 |
NA |
0 |
Total: |
70,000 |
NA |
70,000 |
|
|
|
|
Expenditures: |
|
|
|
- Administration |
10,200 |
NA |
2,900 |
- Capital |
15,000 |
NA |
53,000 |
- Maintenance |
7,500 |
NA |
0 |
- Promotion & Advertising |
36,600 |
NA |
13,600 |
- Contingency |
700 |
NA |
500 |
Total: |
70,000 |
NA |
70,000 |
|
|
|
|
(Surplus)/Deficit: |
0 |
NA |
0 |
____________
APPENDIX B
Status of Business Improvement Area Budget Submissions |
Business Improvement Area |
Former Municipality |
Stage in Budget Process
(Expected Date of Submission) |
Bloor/Bathurst-Madison |
Toronto |
Not received (January, 2000) |
Bloor by the Park |
Toronto |
Not received (January, 2000) |
Bloorcourt Village |
Toronto |
Reported previously |
Bloordale Village |
Toronto |
Additional information required |
Bloor West Village |
Toronto |
Reported previously |
Bloor-Yorkville |
Toronto |
Reported previously |
Corso Italia |
Toronto |
Reported previously |
Danforth by the Valley |
Toronto |
Included in this report |
Dovercourt Village |
Toronto |
Not received (January, 2000) |
Eglinton Way |
Toronto |
Reported previously |
Elm Street |
Toronto |
Reported previously |
Forest Hill Village |
Toronto |
Included in this report |
Gerrard India Bazaar |
Toronto |
Included in this report |
Greektown on the Danforth |
Toronto |
Additional information required |
Harbord Street |
Toronto |
Reported previously |
Hillcrest Village |
Toronto |
Included in this report |
Junction Gardens |
Toronto |
Reported previously |
Keele-Eglinton |
York |
Not received (January, 2000) |
Kennedy Road |
Scarborough |
Reported previously |
Kingsway |
Etobicoke |
Reported previously |
Lakeshore Village |
Etobicoke |
Reported previously |
Little Italy |
Toronto |
Included in this report |
Long Branch |
Etobicoke |
Not received (January, 2000) |
Mimico by the Lake |
Etobicoke |
Not received; no 1999 budget |
Mimico Village |
Etobicoke |
Reported previously |
Mount Dennis |
York |
No budget expected |
Old Cabbagetown |
Toronto |
Reported previously |
Pape Village |
East York |
Included in this report |
Parkdale Village |
Toronto |
Not received (January, 2000) |
Queen/Broadview Village |
Toronto |
Reported previously |
Roncesvalles Village |
Toronto |
Reported previously |
St. Clair Gardens |
Toronto |
Not received; no 1999 or 1998 budget |
St. Lawrence Neighbourhood |
Toronto |
Included in this report |
Upper Village (Toronto) |
Toronto |
Reported previously |
Upper Village (York) |
York |
Not received |
Village of Islington |
Etobicoke |
Not received |
Village of Weston |
York |
Reported previously |
Yonge/Queen-Dundas |
Toronto |
Inactive; no AGM expected to be held |
York-Eglinton |
York |
Reported previously |
|
|
|
Please note that council and committee documents are provided electronically for information only and do not retain the exact structure of the original versions. For example, charts, images and tables may be difficult to read. As such, readers should verify information before acting on it. All council documents are available from the City Clerk's office. Please e-mail clerk@toronto.ca. |
|