|
|
July 13, 1998
To:Works and Utilities Committee
From:Angelos Bacopoulos
General Manager of Solid Waste Management Services
Subject:Waste Management Collection Costs
Purpose:
To identify the cost(s) of curbside and bulk lift waste collection in Toronto, based on the
operating systems of the six (6) former municipalities.
Funding Sources, Financial Implications and Impact Statement:
There are no financial implications associated with the adoption of this report.
Recommendations:
That the Works Department, in conjunction with the Finance Department, develop a costing
framework which provides a uniform set of guidelines and principles for all activities and
programs within the Solid Waste Management Division and which will provide accurate and
standardized cost accounting and will allow for an activity based costing analysis.
Council Reference/Background/History:
At its meeting of April 22, 1998, the Works and Utilities Committee directed the
Commissioner of Works and Emergency Services to submit a report providing a comparison
of costs for both curbside and bulk lift waste collection in the former municipalities which
now comprise the City of Toronto.
Comments and/or Discussion and/or Justification:
Due to the different cost structures and financial systems in each former municipality, the
guidelines set forth by an independent financial auditor for a previous analysis were used as
a reference so as to attempt to provide uniformity in the development of the 1997 curbside
and bulk lift garbage collection costs reported by each former municipality. These
guidelines also prescribe the treatment of indirect costs associated with providing the
collection service. Costs include items budgeted within Solid Waste Management and costs
incurred by other Divisions for services supporting garbage collection.
Some municipalities charge cost items directly to the activity performed, while others may
charge the same cost item to an administrative account, departmental account or corporate
account. In the latter three cases, for the purposes of this report, most cost items have been
estimated and allocated to the garbage collection activity based on such criteria as employee
time or as a percentage of the total solid waste tonnage collected. Each municipality was
responsible for determining the amount allocated for these costs.
Where appropriate, the following cost components were reported by each former
municipality. Where actual costs were available, they were utilized. Otherwise, costs were
estimated and allocated to the garbage collection activity. In some cases, due to former
municipal policy, it was not appropriate to include any cost estimates.
(a)Direct Labour Costs
These costs include the hourly rates and benefits of each person responsible for collecting
garbage. These are actual costs and are dependent on the number of permanent and casual
employees required to carry out the activity.
(b)Truck Rental
This includes the total cost for truck rentals in 1997. Costs reported are only for those
vehicles that collect garbage. These are actual costs and are dependent on the fleet size in
each operation and the truck rental rates charged to the activity.
(c)Miscellaneous Expenditures
These costs include all incidentals directly related to the operation (i.e., safety equipment
and radio dispatch). These are actual and estimated costs and are dependent on the
operational requirements of the reporting municipality.
(d)Front Line Supervision
These costs include the wages, benefits and vehicle costs of those employees who provide
the direct supervision to the collectors. These are actual and estimated costs and are
dependent on the number of supervisors, salaries, benefits and the vehicle rental rate charged
to the activity.
(e)Operational Management and Administration
These costs include all remaining management, administrative staff, promotion, building
and maintenance, engineering, I.T., by-law enforcement and any other administrative
functions necessary to the operation. These are actual and estimated costs. These cost items
tend to be charged outside the activity in most municipal reporting systems and may be
incurred departmentally or corporately. It is for this reason that an estimate has been applied
for such
costs. However, corporate costs not charged directly to the activity, but related to such items
as finance, human resources, legal, purchasing etc., have not been included in any costs
reported by the former municipalities. While it is recognized that these services are part of
the cost of doing business, with the current inconsistences in the treatment of such costs, it
was not possible to accurately apportion these costs by activity.
(f)Workers Safety Insurance Board Cost (formerly WCB)
This is the cost of employees on WSIB at any time during 1997. These are actual costs
incorporated into this analysis.
(g)Modified Workers Cost
This is the cost to Solid Waste Management for employees on modified duties regardless of
which Department they were assigned to.
While the above methodology was used for the purposes of this report, it is important to
note that differences in costing and reporting methods continue to partially contribute to cost
variances between the former municipalities. In order to provide an equitable manner in
which to evaluate the costs incurred by each municipality the total cost has been divided into
two categories. The comparable costs, such as the direct labour, supervision, fringe benefits
and miscellaneous costs, which have been calculated using common accounting principles
are in one category. The uncomparable costs, such as truck rental, modified worker, etc.,
which have been calculated using differing accounting principles amongst the various
former municipalities, have been put into another category.
Comparable Costs
Direct operating costs including labour, supervision, fringe benefits and miscellaneous are
known costs. Table 1 summarizes these costs for curbside garbage collected by municipal
staff (non-contracted). Wage rates are for the direct labour required to collect the product.
Salary rate differences shown are a result of the varying policies and collective agreements
in the former municipalities. Once standard wage rates are established across the City, direct
operating costs can be compared without bias. Supervisory costs will differ among
municipalities based on operational requirements and the number of supervisors required to
oversee front line employees and first level supervisors.
Uncomparable Costs
(a)There are differences in the modified work program costs reported by each former
municipality. The modified worker costs and WCB costs are long term costs which would
remain with the City whether collection services were being provided by private sector or
public sector forces.
(b)Administration and non-budgeted costs including promotion costs related to the activity,
salaries and benefits related to administering the activity and other related costs (i.e., by-law
enforcement, customer service) will vary among municipalities based on staffing levels,
operational requirements, building maintenance costs etc. In addition, the former City of
Toronto is the only municipality that budgets for services that are incurred to cover some
functions that may be considered to be corporate (i.e., cost control, payroll and personnel).
(c)Each former municipal operation may differ based on previously determined operational
needs and budgeting rationale. For example, some municipalities included the costs
associated with furniture and large item collection within the curbside refuse collection
budget while others have identified it as a separate budget activity.
- There is a variation in the rate charged for the use of vehicles from one municipality to
another. The rate is based on varying accounting principles which do not allow for a fair
cost comparison. Table 2 summarizes the uncomparable costs associated with each of the
former municipalities that collect curbside garbage with municipal staff.
- Table 3 and Table 4 summarize the total costs associated with providing curbside
garbage collection and bulk lift garbage collection, respectively, in each of the former
municipalities. As three of the six municipalities use a combination of municipal and
contract forces, both direct and indirect costs have been appropriately allocated. It is
important to note that certain costs would remain within the activity even if the entire
operation were to be contracted out. For example, municipal staff would still be required
to supervise the daily operation and administer the program (i.e., by-law enforcement,
promotion, education and customer service).
Conclusions:
While every attempt has been made to provide an accurate costing analysis, further work is
required to ensure that costs related to such things as building maintenance, human
resources and general governance are reported in a consistent manner. In addition, common
fleet/labour rates and accounting methods must be developed in order to standardize costs
for programs previously provided by the former municipalities.
Contact Name:
Catharine Daniels, Waste Management Analyst
Solid Waste Management, Scarborough District
Phone: (416) 396-5205
Fax: (416) 396-4156
E-Mail: daniels@city.scarborough.on.ca
Angelos BacopoulosBarry H. Gutteridge
General ManagerCommissioner
Solid Waste Management ServicesWorks and Emergency Services
:kl reports\9.rpt
Table 1
Comparable Costs for Non-Contracted Curbside Garbage Collection
Former
Municipalities |
Tonnes
of
Curbside
Garbage |
Direct Labour & Fringe
Benefits Cost |
Supervisory and Other
Cost |
Total Cost |
Total |
Per
Tonne |
Total |
Per
Tonne |
Total |
Per
Tonne |
East York
Etobicoke (All
contracted)
North York
Scarborough
Toronto
Toronto Day
Toronto Night
Toronto Total
York (All
contracted)
Total (Non
contracted) |
11,497
N/A
98,945
64,646
125,987
75,474
201,461
N/A
376,549 |
$284,771
N/A
$4,434,322
$1,923,512
$4,734,984
$3,043,051
$7,778,035
N/A
$14,420,640 |
$24.77
N/A
$44.82
$29.75
$37.58
$40.32
$38.61
N/A
$38.30 |
$30,071
N/A
$442,632
$121,693
$672,133
$373,188
$1,045,321
N/A
$1,639.717
|
$2.62
N/A
$4.47
$1.88
$5.33
$4.94
$5.19
N/A
$4.35
|
$314,842
N/A
$4,876,954
$2,045,205
$5,407,117
$3,416,239
$8,823,356
N/A
$16,060,357 |
$27.38
N/A
$49.29
$31.64
$42.92
$45.26
$43.80
N/A
$42.65 |
Table 2
Uncomparable Costs for Non-Contracted Curbside Garbage Collection
Former Municipalities |
Tonnes
of
Curbside
Garbage |
Truck Rental Cost |
Operational Management
& Administration Cost |
WCB Cost |
Modified Workers Cost |
Total Cost |
Total |
Per
Tonne |
Total |
Per
Tonne |
Total |
Per
Tonne |
Total |
Per
Tonne |
Total |
Per
Tonne |
East York
Etobicoke (All contracted)
North York
Scarborough
Toronto
Toronto Day
Toronto Night
Toronto Total
York (All contracted)
Total (Non contracted) |
11,497
N/ A
98,945
64,646
125,987
75,474
201,461
N/A
376,549 |
$105,084
N/A
$2,065,742
$510,205
$1,725,357
$1,081,192
$2,806,549
N/A
$5,487,580 |
$9.14
N/A
$20.88
$7.89
$13.69
$14.33
$13.93
N/A
$14.57 |
$50,020
N/A
$416,254
$303,871
$1,045,757
$672,081
$1,717,838
N/A
$2,487,983 |
$4.35
N/A
$4.21
$4.70
$8.30
$8.90
$8.53
N/A
$6.61 |
$14,655
N/A
$20,494
$93,875
$963,497
$603,773
$1,567,270
N/A
$1,696,294 |
$1.27
N/A
$0.21
$1.45
$7.65
$8.00
$7.78
N/A
$4.50 |
$31,412
N/A
$156,946
$180,000
$1,497,204
$938,220
$2,435,424
N/A
$2,803,782 |
$2.73
N/A
$1.59
$2.78
$11.88
$12.43
$12.09
N/A
$7.45 |
$201,171
N/A
$2,659,436
$1,087,951
$5,231,815
$3,295,266
$8,527,081
N/A
$12,475,639
|
$17.50
N/A
$26.88
$16.83
$41.53
$43.66
$42.33
N/A
$33.13 |
Table 3
1997 Curbside Garbage Collection Costs
Former
Municipality |
Collection Type |
Tonnes
Collected |
Units
Served |
Frequency of
Residential
Garbage
Collection |
Frequency
of
Commercial
Garbage
Collection |
Furniture & Large
Items Picked Up
with Regular
Garbage |
Total Cost |
Cost/Tonne |
Comparable |
Un-Comparable |
Total |
York |
100%
Contracted |
38,632 |
32,000 |
1x/Week |
1x/Week
3x/Week
(Eglinton
Av) |
Yes |
$1,337,968 |
$31.74
|
$2.89 |
$34.63 |
East York |
50% Municipal |
11,497 |
13,150 |
1x/Week |
2x/Week |
Yes |
$516,013 |
$27.38 |
$17.50 |
$44.88 |
50% Contracted |
10,729 |
12,940 |
$432,654 |
$36.25 |
$4.08 |
$40.33 |
Total |
22,226 |
26,090 |
$948,667 |
$31.66 |
$11.02 |
$42.68 |
Toronto |
Daytime -
100%
Municipal |
125,987 |
181,000 |
1x/Week
2x/Week
(Summer
Collection to
50,000
households) |
2x/Week
(Commercial)
5x/Week
(Restaurants) |
No |
$10,638,932 |
$42.92 |
$41.53 |
$84.44 |
Nighttime -
100%
Municipal |
75,474 |
25,100 |
$6,711,505 |
$45.26 |
$43.66 |
$88.92 |
Total |
201,461 |
206,100 |
$17,350,437 |
$43.80 |
$42.33 |
$86.12 |
North
York* |
100%
Municipal |
98,945 |
102,168 |
2x/Week |
2x/Week |
Yes |
$7,536,390 |
$49.29 |
$26.88 |
$76.17 |
Scarborough |
70% Municipal |
64,646 |
97,034 |
1x/Week |
2x/Week |
No** |
$3,133,156 |
$31.64 |
$16.83 |
$48.47 |
30% Contracted |
29,518 |
23,200 |
$1,388,966 |
$44.83 |
$2.22 |
$47.05 |
Total |
94,164 |
120,234 |
$4,522,122 |
$35.77 |
$12.25 |
$48.02 |
Etobicoke |
100%
Contracted |
69,375 |
70,000 |
1x/Week |
2x/Week
3x/Week
(Lakeshore) |
Yes |
$2,847,790 |
$38.87 |
$2.18 |
$41.05 |
Nb:Units Served = Residential and Commercial, where applicable, within the activity
*Includes automated garbage collection.
**As of April 1998, Scarborough combined the furniture and large item collection with curbside garbage collection.
Table 4
1997 Bulk Lift Garbage Collection Costs
Former
Municipality |
Collection Type |
Tonnes
Collected |
Units Served |
Total Cost |
Cost/Tonne |
Cost/
Unit |
York |
100% Contracted |
13,907 |
22,862 |
$210,551 |
$15.14 |
$9.21 |
East York |
100% Contracted |
12,682 |
19,553 |
$220,578 |
$17.39 |
$11.28 |
Toronto |
100% Contracted |
47,118 |
101,000 |
$965,324 |
$20.49 |
$9.56 |
North York* |
25% Municipal |
15,643 |
24,713 |
$332,823 |
$21.28 |
$13.47 |
75% Contracted |
52,315 |
74,138 |
$1,116,266 |
$21.34 |
$15.06 |
Total |
67,958 |
98,850 |
$1,449,089 |
$21.32 |
$14.66 |
Scarborough |
100% Contracted |
56,800 |
72,451 |
$636,486 |
$11.21 |
$8.79 |
Etobicoke |
100% Contracted |
38,831 |
50,000 |
$689,264 |
$17.75 |
$13.79 |
Nb:Units Served = Residential and Commercial, where applicable, within the activity.
Each former municipality provides 2x/week bulk lift garbage collection.
*The total cost includes the collection of furniture and large items placed in bulk bins from
multi-family residences. The other municipalities report furniture and large item collection
as a separate budget item or include the costs in the curbside collection budget.
|