City of Toronto   *
HomeContact UsHow Do I...? Advanced search Go
Living in TorontoDoing businessVisiting TorontoAccessing City Hall
 
Accessing City Hall
Mayor
Councillors
Meeting Schedules
   
   
  City of Toronto Council and Committees
  All Council and Committee documents are available from the City of Toronto Clerk's office. Please e-mail clerk@toronto.ca.
   

 

January 5, 2000

To: Economic Development and Parks Committee

From: W. A. Liczyk, Chief Financial Officer and Treasurer

Subject: 2000 Budgets - Business Improvement Areas

Purpose:

This report brings forward the Business Improvement Area (BIA) annual operating budgets, which have been received and reviewed to date, for approval by Council as required by Section 220 of the Municipal Act, as amended. Council approval is required to permit the City to collect funds through the tax levy on behalf of the BIAs.

Subsequent reports will bring forward BIA budgets received after this date.

Financial Implications and Impact Statement:

No City funding is required since BIAs fund their operating budgets by raising a special levy on their members.

Recommendations:

It is recommended that:

1. the Economic Development and Parks Committee adopt and certify to City Council the 2000 expenditure requests of the following Business Improvement Areas:

Business Improvement Area 2000 Budget Request

($)

Bloorcourt Village 57,500

Bloor West Village 247,908

Bloor-Yorkville 1,100,000

Corso Italia 160,000

Eglinton Way 153,820

Elm Street 36,731

Harbord Street 26,500

Junction Gardens 250,200

Kennedy Road 234,401

Kingsway 206,100

Lakeshore Village 40,650

Mimico Village 11,441

Old Cabbagetown 180,300

Queen/Broadview Village 75,000

Roncesvalles Village 108,555

Upper Village (Toronto) 162,000

Weston 144,549

York-Eglinton 37,110

2. a copy of this report be forwarded to the Policy and Finance Committee for its information;

3. authority be granted for the introduction of the necessary bill in Council; and,

4. the appropriate City officials be authorized and directed to take the necessary action to give effect thereto.

Background:

BIA Operating Budget Process:

The Municipal Act requires that BIA operating budgets be approved by Council. General membership and Board of Management meetings at which the BIA 2000 budgets were approved are set out below:

Approved by Approved by

Board of Management Membership

Bloorcourt Village October 27, 1999 October 27, 1999

Bloor West Village October 5, 1999 October 20, 1999

Bloor-Yorkville August 26, 1999 October 18, 1999

Corso Italia October 12, 1999 November 23, 1999

Eglinton Way October 13, 1999 November 3, 1999

Elm Street November 30, 1999 November 30, 1999

Harbord Street November 29, 1999 November 29, 1999

Junction Gardens November 8, 1999 November 24, 1999

Kennedy Road October 13, 1999 November 23, 1999

Kingsway October 6, 1999 November 4, 1999

Lakeshore Village November 3, 1999 November 3, 1999

Mimico Village November 10, 1999 November 10, 1999

Old Cabbagetown November 16, 1999 November 24, 1999

Queen/Broadview Village October 5, 1999 October 25, 1999

Roncesvalles Village October 19, 1999 November 25, 1999

Upper Village (Toronto) September 15, 1999 October 13, 1999

Weston October 21, 1999 November 15, 1999

York-Eglinton November 1, 1999 November 30, 1999

Once approved by the general membership and Board of Management, BIA budgets are submitted to the Finance Department for review and processing, after which they are reported to the Economic Development and Parks Committee for recommendation to Council. Following Council approval, the funds required by each BIA are raised by a special realty tax levy on the commercial and industrial property owners within the boundaries of the Business Improvement Area. Details of each BIA budget submission, including the net 2000 levy requirements, are set out in Appendix A. Appendix B sets out the status of BIA budget submissions.

Capital Projects:

Some Business Improvement Areas participate in capital projects, such as tree lighting, streetscaping and benches, which are 50% cost-shared with the City. Funding for the BIAs capital programs, combining their share of cost-shared projects and other capital projects funded 100% by the BIAs, is identified in their budgets as set out in Appendix A.

The City's share of this capital funding is contained in the Economic Development BIA Streetscape Improvement Program for which $2.073 million was recommended by the Budget Advisory Committee at its meeting held on December 9 and 10, 1999.

Comments:

BIA Budgets:

Complete 2000 BIA operating budgets received to date have been reviewed and are included in this report; BIA budgets received after this date will be brought forward in subsequent reports. Summaries of the BIA budgets, including their net levy requirements, are in Appendix A. The status of BIA budget submissions is summarized in Appendix B.

Most BIA 2000 budgets do not reflect major changes over 1999. However, some propose significant increases in expenditures.

The Queen/Broadview Village BIA proposes a $75,000 budget for 2000; the last budget Queen/Broadview BIA submitted was in 1998 for $39,000. Queen/Broadview's 2000 budget is intended to fund capital improvements and allow repayment to the City of advanced funding for 1999. Queen/Broadview's 2000 budget was approved by its Board of Management on October 5, 1999 and by its membership at an annual meeting held on October 25, 1999.

The Kingsway BIA proposes a $75,100 (57.3%) increase over the 1999 BIA budget approved by Council. This increased levy is to fund $21,000 in increased promotional expenditures and implementation of the first phase of a five-year, $569,000 capital program featuring: reconstruction of the Bloor Street median ($180,000); street lighting ($144,000); intersection improvements at Willingdon Gardens and Royal York Road ($25,000); banners ($20,000), and new trees and related infrastructure ($200,000). Kingsway's promotional plans include building on the success of this year's "Taste of the Kingsway" festival to include the closure of Bloor Street. The BIA's 2000 budget was approved by its Board of Management on October 6, 1999 and by its membership at a general meeting held on November 4, 1999.

The Junction Gardens BIA 2000 budget proposes a $120,940 (93.6%) increase over the 1999 budget approved by Council. The increased expenditure reflects the hiring of a full-time staff person, continued investment in the capital program featuring streetlighting and increased promotional activities. The Junction Gardens BIAs 2000 budget was approved by its Board of Management on November 8, 1999 and by its membership at their annual membership meeting held on November 24, 1999.

It should be noted that the Old Cabbagetown BIA exceeded its 1999 budgeted expenditures and revenues due to the Cabbagetown Film Festival, flag and t-shirt sales and the receipt of grants. Expenditures exceeded budgeted revenues in 1999 resulting in a deficit which will be funded by cash on hand and not carried forward against the 2000 levy.

Conclusions:

The Citys Business Improvement Areas (BIAs) are self-financing through a special tax levy on their membership, with no City funds required for operating purposes. BIA capital projects are considered as part of the Economic Development, Culture and Tourism capital budget and are cost-shared with the BIAs on a 50/50 basis.

Council approval of the Business Improvement Area (BIA) expenditures is required pursuant to Section 220 of the Municipal Act, as amended, so the City may levy to collect funds on behalf of the BIAs.

BIA budgets received to date are discussed in this report; future submissions will be the subject of later reports.

Contact:

Joe Borowiec, Budget Services Division, Finance Department, 397-4298

Ingrid Girdauskas, Sr. Commercial Area Advisor, Small Business and Local Partnerships, Economic Development, Culture and Tourism Department, 392-1134

W. A. Liczyk

Chief Financial Officer and Treasurer

List of Attachments:

Appendix A - BIA Budget Summary

Appendix B - Status of BIA Budget Submissions

Appendix A

Bloorcourt Village BIA Budget Summary
1999 Approved

Budget

($)

1999 Projected Actual

($)

2000 Budget Request

($)

Revenue:
- Prior Years' Surplus 0 0 0
- Net Levy Requirement 53,000 53,000 55,000
- Other Revenue 0 1,700 2,500
Total: 53,000 54,700 57,500
Expenditures:
- Administration 5,900 6,400 5,900
- Capital 20,000 20,000 21,000
- Maintenance 0 0 13,000
- Promotion & Advertising 27,000 27,000 15,100
- Contingency 100 1,300 2,500
Total: 53,000 54,700 57,500
(Surplus)/Deficit: 0 0 0

_____________

Bloor West Village BIA Budget Summary
1999 Approved

Budget

($)

1999 Projected

Actual

($)

2000 Budget

Request

($)

Revenue:
- Prior Years' Surplus 24,994 32,008 14,332
- Net Levy Requirement 210,914 210,914 216,576
- Other Revenue 21,000 14,790 17,000
Total: 256,908 257,792 247,908
Expenditures:
- Administration 6,408 6,408 6,408
- Capital 64,000 74,500 74,000
- Maintenance 35,500 32,521 33,500
- Promotion & Advertising 148,500 130,031 131,500
- Contingency 2,500 0 2,500
Total: 256,908 243,460 247,908
(Surplus)/Deficit: 0 (14,332) 0
Bloor-Yorkville BIA Budget Summary

1999 Approved

Budget

($)

1999 Projected Actual

($)

2000 Budget Request

($)

Revenue:
- Prior Years' Surplus 150,000 150,000 0
- Net Levy Requirement 983,500 983,500 1,100,000
- Other Revenue 0 0 0
Total: 1,133,500 1,133,500 1,100,000
Expenditures:
- Administration 311,300 309,300 342,050
- Capital 205,000 315,000 246,000
- Maintenance 251,700 141,700 156,950
- Promotion & Advertising 365,500 367,500 355,000
- Contingency 0 0 0
Total: 1,133,500 1,133,500 1,100,000
(Surplus)/Deficit: 0 0 0

_____________

Corso Italia BIA Budget Summary
1999 Approved

Budget

($)

1999 Projected Actual

($)

2000 Budget Request

($)

Revenue:
- Prior Years' Surplus 0 0 0
- Net Levy Requirement 160,000 160,000 160,000
- Other Revenue 0 0 0
Total: 160,000 160,000 160,000
Expenditures:
- Administration 20,000 19,000 20,000
- Capital 60,000 20,000 20,000
- Maintenance 26,000 41,500 29,500
- Promotion & Advertising 54,000 80,000 90,500
- Contingency 0 0 0
Total: 160,000 160,541 160,000
(Surplus)/Deficit: 0 541 0

Eglinton Way BIA Budget Summary
1999 Approved

Budget

($)

1999 Projected Actual

($)

2000 Budget Request

($)

Revenue:
- Prior Years' Surplus 0 0 0
- Net Levy Requirement 139,845 139,845 151,820
- Other Revenue 2,000 0 2,000
Total: 141,845 139,845 153,820
Expenditures:
- Administration 37,345 36,370 40,820
- Capital 33,500 30,981 34,000
- Maintenance 9,000 9,725 10,500
- Promotion & Advertising 60,000 67,134 66,500
- Contingency 2,000 0 2,000
Total: 141,845 144,210 153,820
(Surplus)/Deficit: 0 4,365 0

___________

Elm Street BIA Budget Summary
1999 Approved

Budget

($)

1999 Projected Actual

($)

2000 Budget Request

($)

Revenue:
- Prior Years' Surplus 0 0 0
- Net Levy Requirement 0 0 34,731
- Other Revenue 0 0 2,000
Total: 0 0 36,731
Expenditures:
- Administration 0 0 3,083
- Capital 0 0 15,000
- Maintenance 0 0 14,648
- Promotion & Advertising 0 0 500
- Contingency 0 0 3,500
Total: 0 0 36,731
(Surplus)/Deficit: 0 0 0

Harbord Street BIA Budget Summary
1999 Approved

Budget

($)

1999 Projected Actual

($)

2000 Budget Request

($)

Revenue:
- Prior Years' Surplus 0 NA 0
- Net Levy Requirement 26,000 NA 26,500
- Other Revenue 0 NA 0
Total: 26,000 NA 26,500
Expenditures:
- Administration 3,000 NA 3,000
- Capital 15,000 NA 15,000
- Maintenance 3,000 NA 3,500
- Promotion & Advertising 5,000 NA 5,000
- Contingency 0 NA 0
Total: 26,000 NA 26,500
(Surplus)/Deficit: 0 NA 0

_____________

Junction Gardens BIA Budget Summary
1999 Approved

Budget

($)

1999 Projected Actual

($)

2000 Budget Request

($)

Revenue:
- Prior Years' Surplus 0 0 0
- Net Levy Requirement 95,260 101,520 167,000
- Other Revenue 34,000 49,980 83,200
Total: 129,260 151,500 250,200
Expenditures:
- Administration 53,260 65,850 105,000
- Capital 30,000 31,950 46,800
- Maintenance 3,000 3,000 14,800
- Promotion & Advertising 43,000 50,700 83,600
- Contingency 0 0 0
Total: 129,260 151,500 250,200
(Surplus)/Deficit: 0 0 0

Kennedy Road BIA Budget Summary
1999 Approved

Budget

($)

1999 Projected Actual

($)

2000 Budget Request

($)

Revenue:
- Prior Years' Surplus 16,000 0 9,401
- Net Levy Requirement 225,000 225,148 225,000
- Other Revenue 0 22,912 0
Total: 241,000 248,060 234,401
Expenditures:
- Administration 55,000 49,207 55,000
- Capital 150,000 188,952 170,000
- Maintenance 0 0 0
- Promotion & Advertising 36,000 500 0
- Contingency 0 0 9,401
Total: 241,000 238,659 234,401
(Surplus)/Deficit: 0 (9,401) 0

______________

Kingsway BIA Budget Summary
1999 Approved

Budget

($)

1999 Projected Actual

($)

2000 Budget Request

($)

Revenue:
- Prior Years' Surplus 0 31,806 17,429
- Net Levy Requirement 131,000 120,673 180,671
- Other Revenue 0 16,400 8,000
Total: 131,000 168,879 206,100
Expenditures:
- Administration 23,500 25,950 28,600
- Capital 46,100 50,000 77,500
- Maintenance 26,400 19,500 34,000
- Promotion & Advertising 35,000 56,000 56,000
- Contingency 0 0 10,000
Total: 131,000 151,450 206,100
(Surplus)/Deficit: 0 (17,429) 0

Lakeshore Village BIA Budget Summary
1999 Approved

Budget

($)

1999 Projected Actual

($)

2000 Budget Request

($)

Revenue:
- Prior Years' Surplus 3,603 3,603 2,375
- Net Levy Requirement 31,775 31,775 31,775
- Other Revenue 0 4,061 6,500
Total: 35,378 39,439 40,650
Expenditures:
- Administration 5,758 5,816 5,303
- Capital 4,062 6,712 10,562
- Maintenance 21,955 24,536 21,955
- Promotion & Advertising 0 0 0
- Contingency 0 0 2,830
Total: 31,775 37,064 40,650
(Surplus)/Deficit: (3,603) (2,375) 0

___________

Mimico Village BIA Budget Summary
1999 Approved Budget

($)

1999 Projected

Actual

($)

2000 Budget Request

($)

Revenue:
- Prior Years' Surplus 0 0 3,441
- Net Levy Requirement 5,000 8,000 8,000
- Other Revenue 3,000 3,000 0
Total: 8,000 11,000 11,441
Expenditures:
- Administration 1,000 1,000 2,000
- Capital 4,000 4,000 3,000
- Maintenance 0 0 0
- Promotion & Advertising 3,000 2,559 3,000
- Contingency 0 0 3,441
Total: 8,000 7,559 11,441
(Surplus)/Deficit: 0 (3,441) 0

Old Cabbagetown BIA Budget Summary
1999 Approved

Budget

($)

1999 Projected Actual

($)

2000 Budget Request

($)

Revenue:
- Prior Years' Surplus 0 0 0
- Net Levy Requirement 123,300 123,300 133,300
- Other Revenue 16,673 44,176 47,000
Total: 139,973 167,476 180,300
Expenditures:
- Administration 71,773 70,958 65,330
- Capital 22,000 20,186 12,000
- Maintenance 15,800 14,343 14,350
- Promotion & Advertising 30,400 73,752 88,620
- Contingency 0 0 0
Total: 139,973 179,239 180,300
(Surplus)/Deficit: 0 11,763 0

_____________

Queen Broadview Village BIA Budget Summary
1999 Approved

Budget

($)

1999 Projected Actual

($)

2000 Budget Request

($)

Revenue:
- Prior Years' Surplus 0 0 0
- Net Levy Requirement 0 0 75,000
- Other Revenue 0 0 0
Total: 0 0 75,000
Expenditures:
- Administration 0 0 4,000
- Capital 0 0 35,000
- Maintenance 0 0 27,000
- Promotion & Advertising 0 0 4,500
- Contingency 0 0 4,500
Total: 0 0 75,000
(Surplus)/Deficit 0 0 0

Roncesvalles Village BIA Budget Summary
1999 Approved

Budget

($)

1999 Projected Actual

($)

2000 Budget Request

($)

Revenue:
- Prior Years' Surplus 25,000 0 30,600
- Net Levy Requirement 54,000 53,558 54,000
- Other Revenue 19,300 1,827 23,955
Total: 98,300 55,385 108,555
Expenditures:
- Administration 8,450 15,460 15,945
- Capital 37,200 0 46,110
- Maintenance 27,500 20,425 31,000
- Promotion & Advertising 25,150 14,038 15,500
- Contingency 0 0 0
Total: 98,300 49,923 108,555
(Surplus)/Deficit: 0 (5,462) 0

_____________

Upper Village (Toronto) BIA Budget Summary
1999 Approved

Budget

($)

1999 Projected Actual

($)

2000 Budget Request

($)

Revenue:
- Prior Years' Surplus 0 0 0
- Net Levy Requirement 152,000 152,000 162,000
- Other Revenue 0 0 0
Total: 152,000 152,000 162,000
Expenditures:
- Administration 20,100 20,450 22,200
- Capital 44,000 52,000 32,000
- Maintenance 22,800 28,700 40,500
- Promotion & Advertising 65,100 55,000 67,300
- Contingency 0 0 0
Total: 152,000 156,150 162,000
(Surplus)/Deficit: 0 4,150 0

Weston BIA Budget Summary
1999 Approved

Budget

($)

1999 Projected Actual

($)

2000 Budget Request

($)

Revenue:
- Prior Years' Surplus 38,587 38,587 31,049
- Net Levy Requirement 50,000 50,000 50,000
- Other Revenue 60,500 54,200 63,500
Total: 149,087 142,787 144,549
Expenditures:
- Administration 44,100 39,838 39,400
- Capital 15,000 1,500 4,500
- Maintenance 4,000 13,600 14,600
- Promotion & Advertising 55,500 56,800 69,600
- Contingency 30,487 0 16,449
Total: 149,087 111,738 144,549
(Surplus)/Deficit: 0 (31,049) 0

_____________

York-Eglinton BIA Budget Summary
1999 Approved

Budget

($)

1999 Projected Actual

($)

2000 Budget Request

($)

Revenue:
- Prior Years' Surplus 0 0 NA
- Net Levy Requirement 0 0 37,110
- Other Revenue 0 0 0
Total: 0 0 37,110
Expenditures:
- Administration 0 0 310
- Capital 0 0 18,000
- Maintenance 0 0 3,500
- Promotion & Advertising 0 0 15,300
- Contingency 0 0 0
Total: 0 0 37,110
(Surplus)/Deficit: 0 0 0

APPENDIX B

Status of Business Improvement Area Budget Submissions
Business Improvement Area Former Municipality Stage in Budget Process

(Expected Date of Submission)

Bloor/Bathurst-Madison
Toronto Not received (January, 2000)
Bloor by the Park Toronto Not received (January, 2000)
Bloorcourt Village Toronto Included in this report
Bloordale Village Toronto Not received (January, 2000)
Bloor West Village Toronto Included in this report
Bloor-Yorkville Toronto Included in this report
Corso Italia Toronto Included in this report
Danforth by the Valley Toronto Not received (January, 2000)
Dovercourt Village Toronto Not received (January, 2000)
Eglinton Way Toronto Included in this report
Elm Street Toronto Included in this report
Forest Hill Village Toronto AGM scheduled for January 11, 2000
Gerrard India Bazaar Toronto Not received (January, 2000)
Greektown on the Danforth Toronto AGM scheduled for December 13, 1999
Harbord Street Toronto Included in this report
Hillcrest Village Toronto No 1999 budget (January, 2000)
Junction Gardens Toronto Included in this report
Keele-Eglinton York Not received (January, 2000)
Kennedy Road Scarborough Included in this report
Kingsway Etobicoke Included in this report
Lakeshore Village Etobicoke Included in this report
Little Italy Toronto Additional information required
Long Branch Etobicoke Not received (January, 2000)
Mimico by the Lake Etobicoke Not received; no 1999 budget
Mimico Village Etobicoke Included in this report
Mount Dennis York No budget expected
Old Cabbagetown Toronto Included in this report
Pape Village East York Not received (January, 2000)
Parkdale Village Toronto Not received (January, 2000)
Queen/Broadview Village Toronto Included in this report
Roncesvalles Village Toronto Included in this report
St. Clair Gardens Toronto Inactive; no AGM expected to be held
St. Lawrence Neighbourhood Toronto Additional information required
Upper Village (Toronto) Toronto Included in this report
Upper Village (York) York Not received
Village of Islington Etobicoke Not received
Village of Weston York Included in this report
Yonge/Queen-Dundas Toronto Inactive; no AGM expected to be held
York-Eglinton York Included in this report.

 

   
Please note that council and committee documents are provided electronically for information only and do not retain the exact structure of the original versions. For example, charts, images and tables may be difficult to read. As such, readers should verify information before acting on it. All council documents are available from the City Clerk's office. Please e-mail clerk@toronto.ca.

 

City maps | Get involved | Toronto links
© City of Toronto 1998-2005