February 7, 2000
To: Policy and Finance Committee
From: Chief Financial Officer and Treasurer
Subject: Longer Term Reserve and Reserve Fund Adequacy and Funding Strategies
Purpose:
To identify longer term funding strategies for the City's reserves and reserve funds to improve the financial strength of the
City.
Financial Implications and Impact Statement:
There are no immediate financial implications from this report. Further reports will identify specific funding strategies
beginning in 2001 dealing with unfunded liabilities and amounts that should be set aside in reserves and reserve funds to
offset future costs of various items.
Recommendations:
It is recommended that:
(1) the Chief Financial Officer and Treasurer be requested to continue to report on the adequacy of reserves and reserve
funds, and identify funding strategies to enhance the City's financial position; and,
(2) the appropriate City Officials be authorized and directed to take the necessary action to give effect thereto.
Background:
The legal and administrative structure for reserves and reserve funds is the subject of a separate report to the Policy and
Finance Committee by the Chief Financial Officer and Treasurer. This report presents longer-term strategies that will
govern subsequent reports dealing with reserves and reserve funds.
Comments:
(A) Introduction
Reserves and reserve funds are established for a variety of purposes, each designed to ensure the ongoing financial stability
of the organization:
(1) for unexpected or unpredictable events, for example, major insurance claims or extraordinary snow storms;
(2) to smooth expenditures which would otherwise cause major fluctuations in the operating or capital budgets, such as
major facility maintenance; and
(3) to provide for planned future major expenditures, such as TTC vehicle replacements.
It is projected that the City will have in excess of $900 million in reserves at the end of 1999. While this amount is
substantial and specific reserves are adequately funded, the majority of the City's reserves and reserve funds are
underfunded in a number of areas and the overall balances are dropping. In comparison to GTA municipalities, the City's
overall level of reserves is lower than they should be. In absolute terms, there are a number of reserves that are
substantially underfunded and there are other situations where long term financial planning indicates the need for reserves
that do not yet exist. As a result, the City's financial position needs improvement.
This report presents a preliminary summary of the adequacy of the City's reserves and reserve funds, makes a comparison
with other municipalities, and highlights some initial strategies which will be further developed in the coming months to
help the City move to a more secure financial position.
(B) Adequacy of Reserves and Reserve Funds
Notwithstanding what appears to be a significant level of reserve and reserve funds in general, there are reserve and reserve
funds that are seriously underfunded and present a potential funding challenge to the operating budget in the future.
Attachment 1 contains a preliminary review of some of the major reserves and reserve funds and the risks to the City with
regard to the short and long term. At present, certain reserves are not adequately funded in the short term, including the
reserve to fund vehicle replacements. Over the next five years the Operating Budget will need to absorb a potential $177
million in additional contributions to reserves and reserve funds to adequately protect the City. The potential impact on the
tax rate just from the reserve contribution pressure would be a 6.8% tax rate increase across the entire tax base, or, if only
the residential tax base were available, an increase of up to 18.4%.
Table 1 presents the 5 year and future year impact on Operating Budget of the projected reserve inadequacy which has been
identified to date.
TABLE 1
ADEQUACY OF RESERVE AND RESERVE FUND
Reserve |
5 Year Operating Impact |
Total Inadequacy |
|
|
|
Vehicle & Equipment Replacement |
$21 m. |
$21 m. |
TTC |
$49 m. |
$210 m. |
Staff Benefits |
$13 m. |
$725 m. |
Weather |
$10 m. |
$20 m. |
Social Service |
$67 m. |
$326 m. |
Building Maintenance |
$17 m. |
$1,600 m. |
|
|
|
TOTAL |
$177 m. |
$2,902 m. |
Table 2 is a schedule of reports on the level of adequacy of the major reserve and reserve funds which will be tabled with
the Policy and Finance Committee over the course of the next several months. A series of reports on financial risk planning
will also be presented that will indicate some financial impacts that result from changes in the business cycle and the
weather. The series will also examine the financial impacts of social and demographic shifts, infrastructure changes and
their inter-relationship with the Official Plan and the City's strategic plan.
TABLE 2
SCHEDULE OF FUTURE RESERVE AND RESERVE FUND ADEQUACY REPORTS
Reserve/Reserve Fund |
Date Of Report To
Policy And Finance Committee |
|
|
Insurance Reserve Fund |
March 28, 2000 |
Employee reserves |
March 28, 2000 |
Water and Wastewater capital reserves |
March 28, 2000 |
Winter Control Stabilization |
March 28, 2000 |
Waste Management reserves |
June 22, 2000 |
Infrastructure reserves |
June 22, 2000 |
Facilities reserves |
June 22, 2000 |
Working Capital Reserve |
September 21, 2000 |
Work has been underway to document the level of reserve and reserve fund adequacy and to provide Council with
strategies to address the underlying situations. A preliminary review of the adequacy of the City's reserve and reserve funds
already reported to Council has revealed that several are significantly under-funded with respect to meeting the obligations
for which funds were set aside.
The vehicle and equipment replacement reserve is currently under severe pressure as indicated in the report (July 13, 1999)
entitled "Corporate Fleet Vehicle and Equipment Replacement Reserve" and is under-funded by an estimated $200 million.
Finance, in conjunction with Fleet Management Services, is exploring leasing as a partial solution to the problem.
A report to Council on the Social Assistance Stabilization Reserve in November, 1999 showed that the reserve, which
currently has a balance of $16 million, could have future requirements as high as $326 million over a period of 4-6 years.
Actual requirements will depend upon the depth and duration of the next economic downturn. A recommendation has been
made that consideration be given to increase the 2001 Operating Budget by up to $5 million to finance future case load
increases, along with provisions from underexpenditures resulting from caseload reductions.
(C) Comparative Levels of Reserves and Reserve Funds
A comparison of the City's reserves and reserve fund balances has been made with 64 Ontario municipalities using two
indicators - reserves per capital and debt/reserves ratio:
(1) Reserves per capita - this is a common measure used by the credit rating agencies to compare levels of reserves. In
1997, Toronto ranked 44 out of 64 municipalities, making it clearly the worst in the Greater Toronto Area. In fact Toronto
was 36% below Pickering, the second worst in line.
The City had reserve levels of less than one-third that of Mississauga on a comparative basis and ranked lower than
municipalities such as Hamilton, Kitchener, Richmond Hill and Thunder Bay.
In comparison with other regions in Ontario adjusted for equivalency based on converting two tiered systems to one tier,
Toronto still fares poorly with respect to GTA regions and the Provincial average but is better off than Niagara or Sudbury
based on 1998 figures.
(2) Debt/Reserves - A loose benchmark used by the credit rating agencies for a municipal credit rating of AA (or better) is
a Debt/Reserve ratio of 1 or lower, meaning having liquid reserve in excess of net debt outstanding. At the end of 1998, the
City's ratio was only slightly below that, at 1:1.1 (without the TTC reserves) and 1:0.8 (with the TTC). On a comparative
basis, the City ranked 22nd out of 64 municipalities in the GTA in 1997. This confirms the fact Toronto has lower reserve /
higher debt than almost all of the GTA municipalities, and is in a less favourable financial position than most other GTA
counterparts.
Because the reserves in 1999 are projected to deteriorate slightly from those in 1997 and the debt is forecasted to rise
dramatically over the next several years, the trend in the ratio is upward. As presented to the Budget Advisory Committee
and the Policy and Finance Committee, current projections based on the preliminary 2000-2004 capital program indicate
that the City's net debt will rise from $1.1 billion at the beginning of 1999 to over $2.3 billion by the end of 2004. Were
that to happen and reserves maintained at existing levels, the debt/reserve ratio would degrade to 2.7:1 and place Toronto
in sixth last place. The credit rating agencies have already taken note of this trend and, left unchecked, this situation could
further damage the City's financial position and, ultimately, its credit rating.
(D) Trends in Toronto's Reserves
During the years 1998 and the early part of 1999, Council took various actions to either establish additional reserve/
reserve funds or transfer budget underexpenditures into those funds. The total Reserves and Reserve Fund balance as at
December 31, 1998 was $966 million, which is a slight improvement from the previous year ($929 million as at December
31, 1997). The increase in fund balance can be partly attributed to the $16.2 million paid into the Social Assistance
Stabilization Reserve Fund in 1998 and partly due to a contribution to the snow clearing reserve.
The total reserves and reserve funds balance for 1999 year-end is projected to be approximately $928 million, representing
a decrease of 12% from 1998 (excluding the one-time TTC reserve funds from an amount of $830 million that the Province
provided in 1998 as a "balloon" payment to discharge its future long-term obligation for transit capital such as the
Sheppard Subway). Part of this drawdown is due to predictable withdrawals of funds for 1999 snow clearing costs and debt
charges for the Sheppard Subway, while part is due to insufficient provisions for items such as vehicles.
The reduction is primarily due to the decrease in the Vehicle and Equipment Replacement Reserve ($21 million) and the
Water accounts ($97 million), offset partially by an increase in the Employee Benefit accounts ($20 million).
(E) Strategy for Addressing Funding Shortfalls in City's Reserves:
If the City is to address its reserve funding inadequacies and move to placing the organization on a sustainable financial
footing for the future, difficult decisions will have to be made which in most cases will place added pressures on the
operating budget. There are essentially three areas that must be dealt with in time and will be addressed on the basis of the
following priorities:
(1) Immediate pressures - Some reserves and reserve funds that are currently unfunded will present very short-term
pressures for the operating budget. One example is the reserve for vehicle replacements which, with current levels of
funding, will be exhausted at the end of 2001. The annual operating budget impact which must be incorporated over the
next several years is in excess of $20 million. An example would be the insurance reserve, currently underfunded by about
$3 million annually.
These types of reserves are being addressed in an urgent manner and individual reports presented to identify the best
strategies for placing them on a sustainable basis and for phasing in the appropriate level of funding. Phase-in time frame:
1-5 years.
(2) Medium Term Pressures - These include existing reserves that are underfunded and which present medium-term
financial difficulties for the City. As an example, funding for the Social Assistance Reserve will require $5 million
additional operating budget contributions over the next 3 years, combined with provision of underexpenditures from
in-year reductions in welfare caseloads. Similarly, a recently updated actuarial study has shown that employee benefit
reserves are underfunded by between $195 million and $705 million. The lower figure represents the five year
requirements that are reported on the City's financial statements and the higher figure is the total unfunded liability.
Phase-in time frame: 2-10 years.
(2) Longer Term Pressures - This reflects the need to create new reserves as part of a strategy to support longer term
financial strategies. Some examples include infrastructure repair and maintenance reserves for items such as facilities,
transportation and major vehicle purchases. The recommended phase-in strategy will be to establish reserve contributions
initially for all new construction and, over a longer time frame, phase in full funding for all existing infrastructure as well.
Phase-in time frame: new infrastructure: 1-3 years; Existing Infrastructure, 20-30 years. These concepts are explored
below.
(i) Longer Term Reserve Strategy for Infrastructure Replacement and Maintenance
Over the years, the former municipalities that comprise the new City did not make adequate financial provisions for the
deterioration associated with the City's infrastructure - buildings, roads/sidewalks/bridges, water and sewer piping and
facilities, and major software upgrades including networks and data warehousing. Ideally, the annual deterioration
(depreciation) of these assets caused by the delivery of the service should have been provided for through contributions
from the operating budget to support a reserve fund so that when an element of the infrastructure required major
maintenance or replacement, funds would have already been set aside for this purpose. The operation of the vehicle and
equipment replacement reserve, which some municipalities maintained, illustrates the point. As each vehicle was
purchased, the cost was pro-rated over the useful life of the vehicle and set aside in a reserve so that when the vehicle was
retired, funds were available in the reserve to replace it with no additional burden on the tax rate. The current funding
problem has arisen because not all vehicles were funded in this manner.
A similar concept is embedded in condominium legislation, whereby the condominium corporation must set aside, on an
annual basis, sufficient funds in a reserve to address future major maintenance requirements. In this case, technical audits
of the buildings are done periodically to determine how much useful life remains in a variety of building elements. These
elements are costed and a schedule of annual payments is determined so that adequate funds are available, as each element
is required to undergo major renovation or replacement. In this way there are not major swings in maintenance fees to
owners.
Similarly, the City ought to be creating reserves for all infrastructure. Funding for such reserves would have to be provided
from the operating budget. The capital budget analysis indicated that the insured value of the City's infrastructure was $22
billion. A depreciation number normally used for buildings is 2.5% - which if applied to the whole portfolio would be $550
million. In the current environment setting aside funds in a contribution to reserve or to capital from current of this
magnitude would be totally unaffordable.
Following is an illustration of a reserve funding strategy that should be applied to major asset repair and maintenance:
Because of affordability constraints, it is recommended that initial funding for this type of strategy be applied to new
facilities only and be directly tied with the capital approval process. This will still mean a significant pressure on the
operating budget for each of these new facilities since there will be three sets of costs initially - debenturing, maintenance
reserve contribution and staffing and other operating costs.
In conjunction with the 2001 capital and operating budget, it is recommended that annual reserve contributions of 2.5 per
cent. of the value of each new facility should be established immediately upon financing approval. This amount is based on
industry standards for the long-term costs of items such as roof replacements, and HVAC upgrades/replacements. Like the
vehicle replacement program, the reserve contribution will be determined and tracked separately for each facility.
Eventually, existing facilities should also incur a charge.
For existing infrastructure, programs will be proceeding to establish the base requirements through technical audits and life
cycle analyses, determining the appropriate contribution rate to the reserves for incorporation into subsequent operating
budgets. Funding strategies will be prepared with a longer phase-in and recommendations made for Council's approval.
(ii) Reserves for TTC Replacement Vehicles
Funding of TTC replacement vehicles will place extraordinary pressures on the City over the foreseeable future, largely as
a result of the elimination of all Provincial subsidies. Efforts are underway to secure ongoing funding sources from senior
levels of government, but it is the magnitude of the expenditures and the extremely variable nature of the vehicle purchases
that will most impact the City. It is important to develop an overall funding strategy that would be required regardless of
whether partial funding is secured from other levels of government.
By way of illustration, the following graph demonstrates the variability from one year to another on the total cost of
replacing TTC vehicles, including subway cars, streetcars and buses:
Using traditional debenture financing, this expenditure pattern would translate into severe operating impacts in those years
where the expenditures peaked:
A preferable approach would be to establish a longer term financing plan that would provide at least part of the future
purchase requirements in a reserve, with the ultimate goal of providing sufficient annual funds in the operating budget to
fund the average annual consumption of vehicles. This is very similar to the vehicle and equipment replacement funding
used for the City's fleet except that the asset has a much longer life and the withdrawal pattern is much more extreme. By
definition, this means that the financial impact occurs sooner, but would allow the City to phase in the full funding over
time and avoid the severe operating impacts that are inevitable in future operating budgets.
The following graph illustrates a possible phase in using a combination of debt and reserves until the reserves are
established at a level sufficient to fund future purchases:
The net benefit of a longer term phase-in is illustrated in the following graph which shows that annual increases in the
operating budget of almost $20 million over the next 14 years may be required to avoid future impacts which could
otherwise be as high as $44 million in some years:
Conclusions:
In absolute terms, the City has a substantial level of reserves, projected at the end of 1999 in excess of $900 million,
excluding one-time accounts holding the remnants of TTC provincial capital subsidies. Some reserves have adequate
funding for future commitments. However, from a comparative standpoint, the overall level of reserves does not match that
of many other municipalities and, along with trends in the City's debt levels, was cited by the Canadian Bond Rating
Service as one of the contributing factors in the recent downgrade in the City's credit rating. Further, specific reserves are
underfunded and it will take a concerted effort over many years for the City to properly fund its reserves and to move to a
more appropriate longer term financing of its infrastructure maintenance program.
Adequate funding of infrastructure repair, maintenance and, in some cases, replacement cannot be deferred indefinitely.
Council will have to make difficult trade-offs in its funding decisions and the use of reserves will continue to be an
appropriate mechanism for funding future expenditures in a planned, rational fashion. This report recommends that the
City continue to address the funding shortfalls, including the initiation of annual provisions to building maintenance
reserve funds starting in 2001 for all new facilities.
Detailed reviews of reserves will be completed in the next several months, leading to a more detailed funding strategy that
will be placed before Council.
Contacts:
N. Donald E. Altman, Manager, Financial Planning, (416) 397-4220; Fax (416) 397-4555; E-mail:
daltman@mta1.metrodesk.metrotor.on.ca
Len Brittain, Director, Treasury and Financial Services, (416) 392-5380; Fax (416) 397-4555; E-mail lbrittai@toronto.ca
Chief Financial Officer and Treasurer
List of Attachments:
1. Preliminary Adequacy Assessment of City's Major Reserves and Reserve Funds
C:\in\it002
Attachment 1
Preliminary Review of Adequacy of Major Reserves and Reserve Funds
Reserve/
Reserve Fund |
Adequate in
1999 |
Adequate in
2000 |
Adequate in
Longer Term |
1999 Closing
Bal. |
Unfunded |
Comments |
Vehicle and
Equipment
Replacement
Reserve |
Y |
N |
N |
$35.5 m. |
$200 m. |
$21m. |
Subject of
separate report.
Annual
requirements
(prior to any
reduction in
overall fleet size)
exceed annual
contributions in
operating budget
by approx. $21m.
Options being
explored include
fleet reduction,
better matching of
replacement
decisions with
maintenance
records, and
alternative
funding such as
leasing to phase in
required funding
level. |
|
|
|
|
|
|
|
|
TTC Capital
Subsidy Reserve
Fund (excluding
vehicles) |
Y |
N |
N |
$22.2 m. |
$75 m. |
$75m
($40 of which
funded through
Capital from
Current) |
Capital Financing
Plan adopted by
Council on April
26, 1999
indicated an
ongoing shortfall
in funding for
TTC's state of
good repair
program of
$180m. due to
Provincial
downloading. Of
this amount, $75
million relating to
base state of good
repair and $105m.
for vehicles.
Capital from
current increases
of $40m. have
been incorporate
into the 1998 and
1999 operating
budgets, however
further funding
sources are
required to fund
the program on an
ongoing basis. |
|
|
|
|
|
|
|
|
Rapid Transit
Expansion
Program Reserve |
Y |
N |
N |
0 |
$23 m. |
$23m. (remaining
debt charge
increases) |
As reported as
part of capital
financing
report (April
1, 1999), the
annual
contribution to
the reserve of
$12 million
will be
insufficient to
offset debt
charges
associated
with the
Sheppard
Subway
starting in
2000. In total,
future
operating
budgets will
have
additional
pressures of
$23 million as
construction is
complete and
borrowing
occurs. This
was part of the
original plan
approved in
1996 as
considered
with the
original
approval of
the project. |
|
|
|
|
|
|
|
|
Winter
Control
Stabilization
Reserve |
Y |
Y
(Depending
upon
snow-fall
levels) |
N |
0 |
$20 m. |
$2 m. |
The
contribution
to the
Reserve was
authorized by
the Chief
Financial
Officer and
Treasurer in
1998 as a
prudent
measure to
meet the
extraordinary
expense
incurred in
the January
1999
snowstorms
and to
provide for
similar
situations in
future.
Strategy
being
developed for
longer term
funding, to
be reported in
2000. |
|
|
|
|
|
|
|
|
Social
Services
Stabilization
Reserve Fund |
Y |
Y |
N |
$26.4 |
$326m.
(If fully
funded
without
senior gov.t
support) |
$5 m.
+
any surplus
created by a
decline in
welfare
caseloads |
Was subject
of a separate
report. The
1998 surplus
in welfare
payments
was provided
to the
reserve.
Depending
upon the
severity and
duration of
an economic
downturn,
the amount
could be
insufficient
to mitigate
operating
budget
pressures in
those years. |
|
|
|
|
|
|
|
|
Insurance
Reserve |
Y |
Y |
N |
$30.8 |
$3 m. |
$1m. |
Reserve is
sufficient to
fund self
insured
portion of
anticipated
settlements
of all known
claims.
However,
new claims
are projected
to require
increased
contributions
to maintain
the reserve in
a fully
funded
position. This
will be
addressed as
part of the
funding
allocation
process for
the 2001
operating
budget. |
|
|
|
|
|
|
|
|
Working
Capital |
Y |
Y |
TBD |
$62.1 m. |
TBD |
TBD |
The
long-term
adequacy is
to be
determined. |
|
|
|
|
|
|
|
|
Water
Pollution
Control
Reserve Fund |
Y |
Y |
N |
$7.2 m. |
TBD |
TBD |
Per the 1999
water rate
report
adopted by
Council on
April 26/99,
the reserve is
expected to
be drawn
down over
the next
several years
to support the
capital
program
while rate
adjustments
occur to
adequately
support the
program. |
|
|
|
|
|
|
|
|
Employee
Benefits,
Sick Pay,
Workers'
Compensation |
Y |
Y |
N |
$276.9 m. |
$195m. -
$725m. |
TBD |
Unfunded
liabilities are
substantial
and a strategy
will be
reported
separately
during 2000.
The longer
term funding
strategy will
impact
operating
budget. |
|
|
|
|
|
|
|
|
Building
Maintenance
- New
Facilities |
N |
N |
N |
0 |
$2 m. |
$.2 m. |
Recommended that annual
contributions
be made for
all new
facilities
starting in
2001.
|
Water Rate
Accounts |
Y |
Y |
N |
87.4 |
TBD |
TBD |
Per the 1999
water rate
report adopted
by Council on
April 26/99,
the reserve is
expected to be
drawn down
over the next
several years
to support the
capital
program while
rate
adjustments
occur to
adequately
support the
program. |
|
|
|
|
|
|
|
|
Building
Maintenance -
Existing
Facilities |
N |
N |
N |
0 |
TBD |
TBD |
Life Cycle
audits of
facilities
required to
accurately
determine
longer term
funding
requirements.
Recommended that annual
contributions
be made for
all new
facilities
starting in
2001. City's
facilities,
valued at $8.5
billion, times
2.5%
contribution
rate equates to
$21 million
annually. |
|
|
|
|
|
|
|
|
TTC Vehicles
(does not yet
exist) |
N/A |
N/A |
N |
N/A |
$140m |
$140 m. |
Average
annual
expenditures
are
approximately
$140 million.
Previously,
75% of this,
or $105 m.
was funded by
the Province. |
|